Loan Amortization Calculator - Detailed Repayment Schedule Loan Amortization

Generate a detailed month-by-month and year-wise amortization schedule showing how each payment splits between principal and interest over the life of your loan.

Loan Details

%
yrs

Your Results

Monthly EMI 0
Principal Amount 0
Total Interest 0
Total Payment 0

Year-wise Amortization Schedule

YearOpening BalanceEMI PaidPrincipal PaidInterest PaidClosing Balance

Month-wise Amortization Schedule

MonthOpening BalanceEMIPrincipalInterestClosing Balance

Loan Amortization Calculator - Guide

What is Loan Amortization?

Loan amortization is the process of paying off a debt through regular, fixed payments over a set period. Each payment (EMI) is divided into two parts: interest on the outstanding balance and repayment of the principal. In the early years, a larger portion of each EMI goes towards interest; as the loan matures, more goes towards the principal.

Benefits of an Amortization Schedule

  • Payment Transparency: See exactly how much of each payment goes to principal vs interest every single month.
  • Prepayment Planning: Identify the best time to make extra payments to save maximum interest.
  • Total Cost Awareness: Understand the true cost of borrowing over the entire loan tenure.
  • Balance Tracking: Know your outstanding loan balance at any point during the tenure.
  • Loan Comparison: Compare different loan offers by examining their full amortization schedules side by side.

EMI Calculation Formula

EMI = P × r × (1 + r)n / ((1 + r)n − 1)

Monthly Interest = Outstanding Balance × r

Monthly Principal = EMI − Monthly Interest

New Balance = Outstanding Balance − Monthly Principal

Where:

  • P = Principal loan amount
  • r = Monthly interest rate (Annual Rate / 12 / 100)
  • n = Total number of monthly installments (Years × 12)

How This Calculator Works

  1. Loan Amount: Enter the total principal you wish to borrow.
  2. Interest Rate: Enter the annual interest rate offered by the lender.
  3. Loan Tenure: Enter the repayment period in years (1–30 years).
  4. Start Month: Select when the loan begins to generate calendar-based schedules.
  5. Year-wise Schedule: View the annual breakdown of opening balance, EMI paid, principal & interest components, and closing balance.
  6. Month-wise Schedule: Drill down into every single monthly payment for complete transparency.

Find a Calculator

Browse All Calculators →